realtor photo
William Chim
604-961-8688
realtor phone number +1 (604) 961-8688
agent realty RA Realty Alliance Inc.
778-589-2688
4319 N Highway 11 North Bay (College Heights), Ontario P1B8G3, North Bay (College Heights) , P1B8G3
Listing ID: X12368096
Share
$999,900
Price
13
Bath
4,852
Sq. Ft.
Data last updated: March 23, 2026 at 10:18am
Quick Access
Photos
Video
Map

Property Description

Looking for a strong cash-flowing investment that meets the 1% rule? This turnkey 13-unit residential complex delivers immediate income with excellent upside potential as interest rates decline. Sitting on a 1-acre lot, the property includes a newly renovated 3-bedroom detached home and a 12-unit main building that was rezoned in 2022. The main building offers 11 bachelor units and one 1-bedroom unit. Gross rental income is $136,573 with projected expenses (including management, vacancy, and maintenance) estimated at $54,169, resulting in a solid net income before financing of $78,307. With 7 of the 13 units already at or near market rent, there is substantial opportunity to grow returns as the remaining 6 tenancies turn over. The property has been well-documented and carefully maintained, with updates and reports that include: new shingles with ice guard (2023), site plan control with building and parking details, water testing and well reports, zoning confirmations, a 2014 fire retrofit, and detailed income/expense statements. The fully renovated 3-bedroom home was restored by professional fire remediation contractor. Package includes occupancy permits and major updates including electrical, gas furnace, framing, and drywall, all completed to current code. Additional highlights include 5 older septic systems in good working order and a drilled well, supported by engineering reports confirming compliance with MOE guidelines. (id:26452)

House located at 4319 N Highway 11 North Bay (College Heights), Ontario P1B8G3. 4319 N Highway 11 North Bay (College Heights), Ontario P1B8G3 is in the College Heights neighborhood.
Show More keyboard_arrow_down


Agent Contact: MIKE BURMAN Phone: +17054774442
Listing Courtesy of: REALTY EXECUTIVES Local Group Inc. Brokerage
Source: crea , MLS#: X12368096 Agent Contact: JOSEE LAPERLE Phone: +17054771045
Listing Courtesy of: REALTY EXECUTIVES Local Group Inc. Brokerage
Source: crea , MLS#: X12368096

close
William Chim
604-961-8688

Here to help with your Real Estate inquiries

Equal Housing Opportunity Logo
Copyright (2026) by the Real Estate Board of Greater Vancouver, Fraser Valley Real Estate Board, Chilliwack and District Real Estate Board, and BC Northern Real Estate Board. All Rights Reserved. Team 3000 Realty. Roomview Technologies Inc.
The trademarks MLS®, Multiple Listing Service® and the associated logos are owned by The Canadian Real Estate Association (CREA) and identify the quality of services provided by real estate professionals who are members of CREA.
The trademarks REALTOR®, REALTORS®, and the REALTOR® logo are controlled by The Canadian Real Estate Association (CREA) and identify real estate professionals who are members of CREA.
Disclaimer: The information in this report is for general information purposes only. We make no representation or warranties of any kind, express or implied, about the completeness, accuracy, reliability, of information provided. Any reliance you place on such information is therefore strictly at your own risk.
William Chim
604-961-8688
chat
Message
close
By sharing this listing, you have agreed with roomvu's terms and conditions of usage
close
$3,703.37
Monthly
$878,400
Total Mortgage
$219,600
Down Payment